|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Home > Press > Luna Innovations Reports Fourth Quarter and Full Year 2006 Financial Results
Abstract: Luna Innovations Reports Fourth Quarter and Full Year 2006 Financial ResultsROANOKE, VA | Posted on March 5th, 2007Luna Innovations Incorporated (Nasdaq: LUNA) today announced its financial results for the #### About Luna Innovations
Luna Innovations Incorporated
Consolidated Balance Sheets
December 31, December 31,
2006 2005
-------------- --------------
Assets (unaudited)
Current assets
Cash and cash equivalents $ 17,866,753 $ 12,514,839
Accounts receivable, net 7,233,406 5,129,911
Refundable income taxes 396,062 514,797
Inventory 843,294 448,475
Other current assets 503,703 227,409
-------------- --------------
Total current assets 26,843,218 18,835,431
Property and equipment, net 5,730,094 2,972,287
Intangible assets, net 2,031,489 999,544
Deferred offering costs - 710,018
Deferred tax asset 600,000 600,000
Other assets 12,413 16,550
-------------- --------------
Total assets $ 35,217,214 $ 24,133,830
============== ==============
Liabilities and stockholders' equity
Current liabilities
Current portion of capital lease
obligation $ 88,576 $ 98,820
Current portion of long-term debt
obligation 214,955 -
Accounts payable 2,757,381 3,647,505
Accrued liabilities 3,623,395 1,788,162
Deferred credits 874,676 1,458,393
-------------- --------------
Total current liabilities 7,558,983 6,992,880
Long-term capital lease obligation 28,557 117,134
Long-term debt obligation 5,000,000 5,214,955
Deferred credits and other long term
liabilities 554,418 450,000
-------------- --------------
Total liabilities 13,141,958 12,774,969
-------------- --------------
Redeemable Class B common stock, 308,216
shares at December 31, 2005 - 504,984
-------------- --------------
Stockholders' equity:
Preferred stock, par value $0.001,
5,000,000 shares authorized at December
31, 2006, no shares issued and
outstanding at December 31, 2006 - -
Common stock
Common stock, par value $0.001,
100,000,000 and 23,257,094 shares
authorized at December 31, 2006 and
December 31, 2005, respectively,
9,911,546 shares issued and outstanding
at December 31, 2006 9,912 -
Class A voting common stock, par value
$0.001, 7,164,463 shares authorized at
December 31, 2005, 2,834,814 shares
issued and outstanding at December 31,
2005 - 2,835
Class B non-voting common stock, par
value $0.001, 13,707,297 shares
authorized at December 31, 2005,
734,427 shares issued and outstanding
at December 31, 2005 - 734
Class C voting common stock, par value
$0.001, 5,656,472 shares authorized at
December 31, 2005, 2,131,474 shares
issued and outstanding at December 31,
2005 - 2,131
Additional paid-in capital 31,585,762 10,935,049
Accumulated deficit (9,520,418) (86,872)
-------------- --------------
Total stockholders' equity 22,075,256 10,853,877
-------------- --------------
Total liabilities and stockholders'
equity $ 35,217,214 $ 24,133,830
============== ==============
Luna Innovations Incorporated
Consolidated Statements of Operations
Three Months Ended Twelve Months Ended
December 31, December 31,
------------ ------------ ------------ ------------
2006 2005 2006 2005
------------ ------------ ------------ ------------
(unaudited) (unaudited)
Revenues:
Contract research
revenues $ 5,810,797 $ 4,267,946 $18,787,863 $15,379,667
Product and license
revenues 2,236,376 1,074,221 4,757,779 1,074,221
------------ ------------ ------------ ------------
Total revenues 8,047,173 5,342,167 23,545,642 16,453,888
Cost of revenues:
Contract research
costs 4,631,659 4,012,555 14,232,063 12,552,122
Product and license
costs 983,166 409,772 2,178,135 409,772
------------ ------------ ------------ ------------
Total cost of
revenues 5,614,825 4,422,327 16,410,198 12,961,894
------------ ------------ ------------ ------------
Gross Profit 2,432,348 919,840 7,135,444 3,491,994
Operating expense 5,303,766 3,050,978 17,109,043 6,003,644
------------ ------------ ------------ ------------
Operating loss (2,871,418) (2,131,138) (9,973,599) (2,511,650)
------------ ------------ ------------ ------------
Other income (expense)
Other income
(expense) 22,548 1,684 32,879 1,592
Interest income /
(expense), net 170,024 33,955 515,818 (41,251)
------------ ------------ ------------ ------------
Total other income
(expense) 192,572 35,639 548,697 (39,659)
------------ ------------ ------------ ------------
Loss before income
taxes (2,678,846) (2,095,499) (9,424,902) (2,551,309)
Income tax expense
(benefit) - (369,979) 12,829 (557,252)
------------ ------------ ------------ ------------
Net loss $(2,678,846) $(1,725,520) $(9,437,731) $(1,994,057)
============ ============ ============ ============
Net loss per share:
Basic $ (0.27) $ (0.33) $ (1.14) $ (0.53)
============ ============ ============ ============
Diluted $ (0.27) $ (0.33) $ (1.14) $ (0.53)
============ ============ ============ ============
Weighted average
shares:
Basic 9,883,057 5,254,336 8,283,074 3,735,811
============ ============ ============ ============
Diluted 9,883,057 5,254,336 8,283,074 3,735,811
============ ============ ============ ============
Luna Innovations Incorporated
Consolidated Statements of Cash Flows
Twelve Months Ended
December 31,
----------------------------
2006 2005
------------- -------------
(unaudited)
Cash flows used in operating activities
Net loss $ (9,437,731) $ (1,994,057)
Adjustments to reconcile net loss to net
cash provided by operating activities:
Depreciation and amortization 1,134,777 540,145
Deferred income taxes - (157,251)
Share-based compensation 1,762,899 168,926
Change in assets and liabilities:
Accounts receivable (2,103,495) (1,314,485)
Refundable income taxes 118,735 362,005
Other assets (654,560) (26,194)
Accounts payable and accrued expenses 723,445 1,911,095
Deferred revenues (679,299) 422,227
------------- -------------
Net cash used in operating activities (9,135,229) (87,589)
------------- -------------
Cash flows used in investing activities
Acquisition of property and equipment (2,828,046) (877,144)
Intangible property costs (558,909) (430,847)
Net cash from acquisition of Luna
Technologies - 33,676
Capitalized software development costs - (122,642)
------------- -------------
Net cash used in investing activities (3,386,955) (1,396,957)
------------- -------------
Cash flows from financing activities
Net payments on line of credit - (1,500,000)
Payments on capital lease obligations (98,819) (107,177)
Proceeds from convertible debt 5,000,000
Proceeds from the issuance of common stock,
net 17,881,900 9,912,468
Proceeds from the exercise of options and
warrants 91,017 84,458
------------- -------------
Net cash from financing activities 17,874,098 13,389,749
------------- -------------
Net change in cash 5,351,914 11,905,203
Cash - beginning of period 12,514,839 609,636
------------- -------------
Cash - end of period $ 17,866,753 $ 12,514,839
============= =============
Supplemental disclosure of cash flow
information
Cash paid for interest $ 45,341 $ 108,211
Cash paid for income taxes $ 12,829 $ -
Property and equipment financed by capital
leases $ - $ 11,700
For more information, please click here Contacts: Copyright © PR Newswire Association LLC. If you have a comment, please Contact us.Issuers of news releases, not 7th Wave, Inc. or Nanotechnology Now, are solely responsible for the accuracy of the content.
Sensors
Materials
Announcements
Financial Reports
|
abbigliamento uomo Computer Accessories |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||